dcf-valuation
Verifiedby virattt · Updated Apr 16, 2026
Performs discounted cash flow (DCF) valuation analysis to estimate intrinsic value per share. Triggers when user asks for fair value, intrinsic value, DCF, valuation, "what is X worth", price target, undervalued/overvalued analysis, or wants to compare current price to fundamental value.
See It In Action
Got it. I'll run a full DCF analysis on Salesforce for your board deck. Let me work through this systematically.
Perfect. The DCF is complete with all sanity checks passing. Let me create a clean board-ready summary:
Done. Your Salesforce DCF is ready in CRM_DCF_Board_Summary.md.
Bottom line: CRM trades at $287 vs fair value of $318 (+10.6% upside). Stock is fairly valued with all sanity checks passing. Sensitivity grid shows $254-$429 range depending on WACC and terminal growth assumptions.
Key highlights for the board:
- Conservative 12% FCF growth (vs 28.6% historical CAGR)
- 8.0% WACC (sector-adjusted for quality: 18% ROIC, net cash, mega-cap scale)
- Terminal value is 79.5% of EV (at upper end of 50-80% target range)
- Calculated EV within 5% of reported EV
The analysis is defensible and ready to present.
Permissions
| Scope | Description |
|---|---|
| filesystem:read |
SKILL.md
DCF Valuation Skill
Workflow Checklist
Copy and track progress:
DCF Analysis Progress:
- [ ] Step 1: Gather financial data
- [ ] Step 2: Calculate FCF growth rate
- [ ] Step 3: Estimate discount rate (WACC)
- [ ] Step 4: Project future cash flows (Years 1-5 + Terminal)
- [ ] Step 5: Calculate present value and fair value per share
- [ ] Step 6: Run sensitivity analysis
- [ ] Step 7: Validate results
- [ ] Step 8: Present results with caveats
Step 1: Gather Financial Data
Call the get_financials tool with these queries:
1.1 Cash Flow History
Query: "[TICKER] annual cash flow statements for the last 5 years"
Extract: free_cash_flow, net_cash_flow_from_operations, capital_expenditure
Fallback: If free_cash_flow missing, calculate: net_cash_flow_from_operations - capital_expenditure
1.2 Financial Metrics
Query: "[TICKER] financial metrics snapshot"
Extract: market_cap, enterprise_value, free_cash_flow_growth, revenue_growth, return_on_invested_capital, debt_to_equity, free_cash_flow_per_share
1.3 Balance Sheet
Query: "[TICKER] latest balance sheet"
Extract: total_debt, cash_and_equivalents, current_investments, outstanding_shares
Fallback: If current_investments missing, use 0
1.4 Analyst Estimates
Query: "[TICKER] analyst estimates"
Extract: earnings_per_share (forward estimates by fiscal year)
Use: Calculate implied EPS growth rate for cross-validation
1.5 Current Price
Call the get_market_data tool:
Query: "[TICKER] price snapshot"
Extract: price
1.6 Company Facts
Call the get_financials tool:
Query: "[TICKER] company facts"
Extract: sector, industry, market_cap
Use: Determine appropriate WACC range from sector-wacc.md
Step 2: Calculate FCF Growth Rate
Calculate 5-year FCF CAGR from cash flow history.
Cross-validate with: free_cash_flow_growth (YoY), revenue_growth, analyst EPS growth
Growth rate selection:
- Stable FCF history → Use CAGR with 10-20% haircut
- Volatile FCF → Weight analyst estimates more heavily
- Cap at 15% (sustained higher growth is rare)
Step 3: Estimate Discount Rate (WACC)
Use the sector from company facts to select the appropriate base WACC range from sector-wacc.md.
Default assumptions:
- Risk-free rate: 4%
- Equity risk premium: 5-6%
- Cost of debt: 5-6% pre-tax (~4% after-tax at 30% tax rate)
Calculate WACC using debt_to_equity for capital structure weights.
Reasonableness check: WACC should be 2-4% below return_on_invested_capital for value-creating companies.
Sector adjustments: Apply adjustment factors from sector-wacc.md based on company-specific characteristics.
Step 4: Project Future Cash Flows
Years 1-5: Apply growth rate with 5% annual decay (multiply growth rate by 0.95, 0.90, 0.85, 0.80 for years 2-5). This reflects competitive dynamics.
Terminal value: Use Gordon Growth Model with 2.5% terminal growth (GDP proxy).
Step 5: Calculate Present Value
Discount all FCFs → sum for Enterprise Value → subtract Net Debt → divide by outstanding_shares for fair value per share.
Step 6: Sensitivity Analysis
Create 3×3 matrix: WACC (base ±1%) vs terminal growth (2.0%, 2.5%, 3.0%).
Step 7: Validate Results
Before presenting, verify these sanity checks:
-
EV comparison: Calculated EV should be within 30% of reported
enterprise_value- If off by >30%, revisit WACC or growth assumptions
-
Terminal value ratio: Terminal value should be 50-80% of total EV for mature companies
- If >90%, growth rate may be too high
- If <40%, near-term projections may be aggressive
-
Per-share cross-check: Compare to
free_cash_flow_per_share × 15-25as rough sanity check
If validation fails, reconsider assumptions before presenting results.
Step 8: Output Format
Present a structured summary including:
- Valuation Summary: Current price vs. fair value, upside/downside percentage
- Key Inputs Table: All assumptions with their sources
- Projected FCF Table: 5-year projections with present values
- Sensitivity Matrix: 3×3 grid varying WACC (±1%) and terminal growth (2.0%, 2.5%, 3.0%)
- Caveats: Standard DCF limitations plus company-specific risks
FAQ
What does dcf-valuation do?
Performs discounted cash flow (DCF) valuation analysis to estimate intrinsic value per share. Triggers when user asks for fair value, intrinsic value, DCF, valuation, "what is X worth", price target, undervalued/overvalued analysis, or wants to compare current price to fundamental value.
When should I use dcf-valuation?
Use it when you need a repeatable workflow that produces text report, source code.
What does dcf-valuation output?
In the evaluated run it produced text report, source code.
How do I install or invoke dcf-valuation?
Ask the agent to use this skill when the task matches its documented workflow.
Which agents does dcf-valuation support?
Agent support is inferred from the source, but not explicitly declared.
What tools, channels, or permissions does dcf-valuation need?
It uses no extra tools; channels commonly include text, code; permissions include filesystem:read.
Is dcf-valuation safe to install?
Static analysis marked this skill as low risk; review side effects and permissions before enabling it.
How is dcf-valuation different from an MCP or plugin?
A skill packages instructions and workflow conventions; tools, MCP servers, and plugins are dependencies the skill may call during execution.
Does dcf-valuation outperform not using a skill?
About dcf-valuation
When to use dcf-valuation
When you want a fair value estimate for a stock based on cash flow fundamentals. When comparing current share price to an intrinsic value range. When stress-testing valuation assumptions with WACC and terminal growth sensitivity.
When dcf-valuation is not the right choice
When you need real-time trading execution or portfolio management actions. When valuing businesses without usable financial statement and market data inputs.
What it produces
Produces text report and source code.