D

dcf-valuation

Verified

by virattt · Updated Apr 16, 2026

claude-opus-4-6
147in2.5Kout
$0.192m 4s

Performs discounted cash flow (DCF) valuation analysis to estimate intrinsic value per share. Triggers when user asks for fair value, intrinsic value, DCF, valuation, "what is X worth", price target, undervalued/overvalued analysis, or wants to compare current price to fundamental value.

financevaluationdcfequity-researchfundamental-analysis

See It In Action

1 turns·claude
The project codebase is in your current working directory. Explore the files to understand the code before making changes. need a same-day DCF on Salesforce for the board deck — fair value vs market, sanity checks, and sensitivity grid before 5

Got it. I'll run a full DCF analysis on Salesforce for your board deck. Let me work through this systematically.

Perfect. The DCF is complete with all sanity checks passing. Let me create a clean board-ready summary:

Done. Your Salesforce DCF is ready in CRM_DCF_Board_Summary.md.

Bottom line: CRM trades at $287 vs fair value of $318 (+10.6% upside). Stock is fairly valued with all sanity checks passing. Sensitivity grid shows $254-$429 range depending on WACC and terminal growth assumptions.

Key highlights for the board:

  • Conservative 12% FCF growth (vs 28.6% historical CAGR)
  • 8.0% WACC (sector-adjusted for quality: 18% ROIC, net cash, mega-cap scale)
  • Terminal value is 79.5% of EV (at upper end of 50-80% target range)
  • Calculated EV within 5% of reported EV

The analysis is defensible and ready to present.

Claude Sonnet 4.6

Permissions

ScopeDescription
filesystem:read

SKILL.md

DCF Valuation Skill

Workflow Checklist

Copy and track progress:

DCF Analysis Progress:
- [ ] Step 1: Gather financial data
- [ ] Step 2: Calculate FCF growth rate
- [ ] Step 3: Estimate discount rate (WACC)
- [ ] Step 4: Project future cash flows (Years 1-5 + Terminal)
- [ ] Step 5: Calculate present value and fair value per share
- [ ] Step 6: Run sensitivity analysis
- [ ] Step 7: Validate results
- [ ] Step 8: Present results with caveats

Step 1: Gather Financial Data

Call the get_financials tool with these queries:

1.1 Cash Flow History

Query: "[TICKER] annual cash flow statements for the last 5 years"

Extract: free_cash_flow, net_cash_flow_from_operations, capital_expenditure

Fallback: If free_cash_flow missing, calculate: net_cash_flow_from_operations - capital_expenditure

1.2 Financial Metrics

Query: "[TICKER] financial metrics snapshot"

Extract: market_cap, enterprise_value, free_cash_flow_growth, revenue_growth, return_on_invested_capital, debt_to_equity, free_cash_flow_per_share

1.3 Balance Sheet

Query: "[TICKER] latest balance sheet"

Extract: total_debt, cash_and_equivalents, current_investments, outstanding_shares

Fallback: If current_investments missing, use 0

1.4 Analyst Estimates

Query: "[TICKER] analyst estimates"

Extract: earnings_per_share (forward estimates by fiscal year)

Use: Calculate implied EPS growth rate for cross-validation

1.5 Current Price

Call the get_market_data tool:

Query: "[TICKER] price snapshot"

Extract: price

1.6 Company Facts

Call the get_financials tool:

Query: "[TICKER] company facts"

Extract: sector, industry, market_cap

Use: Determine appropriate WACC range from sector-wacc.md

Step 2: Calculate FCF Growth Rate

Calculate 5-year FCF CAGR from cash flow history.

Cross-validate with: free_cash_flow_growth (YoY), revenue_growth, analyst EPS growth

Growth rate selection:

  • Stable FCF history → Use CAGR with 10-20% haircut
  • Volatile FCF → Weight analyst estimates more heavily
  • Cap at 15% (sustained higher growth is rare)

Step 3: Estimate Discount Rate (WACC)

Use the sector from company facts to select the appropriate base WACC range from sector-wacc.md.

Default assumptions:

  • Risk-free rate: 4%
  • Equity risk premium: 5-6%
  • Cost of debt: 5-6% pre-tax (~4% after-tax at 30% tax rate)

Calculate WACC using debt_to_equity for capital structure weights.

Reasonableness check: WACC should be 2-4% below return_on_invested_capital for value-creating companies.

Sector adjustments: Apply adjustment factors from sector-wacc.md based on company-specific characteristics.

Step 4: Project Future Cash Flows

Years 1-5: Apply growth rate with 5% annual decay (multiply growth rate by 0.95, 0.90, 0.85, 0.80 for years 2-5). This reflects competitive dynamics.

Terminal value: Use Gordon Growth Model with 2.5% terminal growth (GDP proxy).

Step 5: Calculate Present Value

Discount all FCFs → sum for Enterprise Value → subtract Net Debt → divide by outstanding_shares for fair value per share.

Step 6: Sensitivity Analysis

Create 3×3 matrix: WACC (base ±1%) vs terminal growth (2.0%, 2.5%, 3.0%).

Step 7: Validate Results

Before presenting, verify these sanity checks:

  1. EV comparison: Calculated EV should be within 30% of reported enterprise_value

    • If off by >30%, revisit WACC or growth assumptions
  2. Terminal value ratio: Terminal value should be 50-80% of total EV for mature companies

    • If >90%, growth rate may be too high
    • If <40%, near-term projections may be aggressive
  3. Per-share cross-check: Compare to free_cash_flow_per_share × 15-25 as rough sanity check

If validation fails, reconsider assumptions before presenting results.

Step 8: Output Format

Present a structured summary including:

  1. Valuation Summary: Current price vs. fair value, upside/downside percentage
  2. Key Inputs Table: All assumptions with their sources
  3. Projected FCF Table: 5-year projections with present values
  4. Sensitivity Matrix: 3×3 grid varying WACC (±1%) and terminal growth (2.0%, 2.5%, 3.0%)
  5. Caveats: Standard DCF limitations plus company-specific risks

FAQ

What does dcf-valuation do?

Performs discounted cash flow (DCF) valuation analysis to estimate intrinsic value per share. Triggers when user asks for fair value, intrinsic value, DCF, valuation, "what is X worth", price target, undervalued/overvalued analysis, or wants to compare current price to fundamental value.

When should I use dcf-valuation?

Use it when you need a repeatable workflow that produces text report, source code.

What does dcf-valuation output?

In the evaluated run it produced text report, source code.

How do I install or invoke dcf-valuation?

Ask the agent to use this skill when the task matches its documented workflow.

Which agents does dcf-valuation support?

Agent support is inferred from the source, but not explicitly declared.

What tools, channels, or permissions does dcf-valuation need?

It uses no extra tools; channels commonly include text, code; permissions include filesystem:read.

Is dcf-valuation safe to install?

Static analysis marked this skill as low risk; review side effects and permissions before enabling it.

How is dcf-valuation different from an MCP or plugin?

A skill packages instructions and workflow conventions; tools, MCP servers, and plugins are dependencies the skill may call during execution.

Does dcf-valuation outperform not using a skill?

About dcf-valuation

When to use dcf-valuation

When you want a fair value estimate for a stock based on cash flow fundamentals. When comparing current share price to an intrinsic value range. When stress-testing valuation assumptions with WACC and terminal growth sensitivity.

When dcf-valuation is not the right choice

When you need real-time trading execution or portfolio management actions. When valuing businesses without usable financial statement and market data inputs.

What it produces

Produces text report and source code.